OWN IPO
$200m x 2.5 PE = $500m
Expand NZ Production
Raise $2m / Year
Expand Business
Raise $3m / Year
Expand Business
Raise $5m / Year
TOTAL $100M PROFIT TOTAL $20M PROFIT TOTAL $30M PROFIT TOTAL $30m PROFIT
Expand Franchise Kiosks
Raise $2m / Year
Contracts with 100 LGU’s
Medical, Consumer Products
Industrial Products
$44m Shares $4m Annual Profit $10m Annual Profit
Expand Food Distribution
Raise $3m / Year
Contracts with Companies
Medical, Consumer Products
Industrial Products
$100m Shares $6m Annual Profit $10m Annual Profit
Expand CF Franchise
SB Raise $2m / Year
Contracts with CFRICE
Supply Chicken, Fries, Rice
Sell Donuts, Coffee, Sauces
$50m Shares $3m Annual Profit $2m Annual Profit
Assets / Shares
$4m Shares
Assets / Shares
$4m Shares
$25m Shares $20m Assets / Shares $20m Annual Shares

$1m will be raised after the approval of S-1 for Listing Team (Accounts / Auditors / SEC Fees etc).